| Revenue | DKK -10K | +53% |
| EBITDA | DKK -10K | -53% |
| Net profit | DKK -40K | -139% |
| Total assets | DKK 294K | -12% |
| Equity | DKK 287K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -15 | -26 | -19 | -22 | -29 | -1 | -7 | -5 | -6 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -15 | -26 | -19 | -22 | -29 | -1 | -7 | -5 | -6 | -6 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -15 | -26 | -19 | -22 | -29 | -1 | -7 | -5 | -6 | -6 | -7 | -10 |
| Net financials | 270 | 52 | 71 | 620 | -624 | 0 | 0 | -0 | -2 | 73 | 49 | 108 | -29 |
| Profit before tax | 220 | 37 | 45 | 601 | -646 | -29 | -1 | -7 | -7 | 67 | 43 | 101 | -40 |
| Tax | 55 | 10 | 11 | 141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | 28 | 34 | 460 | -646 | -29 | -1 | -7 | -7 | 67 | 43 | 101 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.566 | 3.049 | 2.830 | 2.998 | 1.982 | 145 | 137 | 130 | 123 | 189 | 232 | 334 | 294 |
| Equity | 3.487 | 3.045 | 2.829 | 2.863 | 1.967 | 130 | 130 | 123 | 116 | 182 | 225 | 327 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 5 | 1 | 135 | 15 | 15 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 79 | 5 | 1 | 135 | 15 | 15 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|