| Revenue | DKK -433K | +322% |
| EBITDA | DKK -433K | -322% |
| Net profit | DKK -4,3M | +88% |
| Total assets | DKK 13,6M | -51% |
| Equity | DKK 506K | +500% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -62 | -86 | -91 | -103 | -433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -86 | -91 | -103 | -433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.083 |
| EBIT | -62 | -86 | -91 | -103 | -2.516 |
| Net financials | -4.347 | -4.441 | -10.348 | -35.062 | -1.783 |
| Profit before tax | -4.410 | -4.527 | -10.439 | -35.165 | -4.299 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.410 | -4.527 | -10.439 | -35.165 | -4.299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.573 | 49.260 | 48.447 | 28.021 | 13.640 |
| Equity | 42.996 | 38.469 | 35.039 | -126 | 506 |
| Long-term debt | 0 | 10.485 | 10.603 | 10.762 | 0 |
| Short-term debt | 358 | 306 | 2.805 | 17.385 | 13.135 |
| Total debt | 358 | 10.791 | 13.408 | 28.148 | 13.135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2011 |
| Former (1) | ||
PS Management | Management | 1966 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1966 – 1994 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2003 – 2009 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1966 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 1966 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frederiksen | Management | 0 companies |
| Per Søren Henriksen | Management | 0 companies |
| Ernest Stephen Hartwig | Board of Directors | 0 companies |
| Henning Palm Lyngsbo | Chairman | 0 companies |
| Erik Falkenberg Larsen | Board of Directors | 0 companies |
| Christian Bendik Elmer | Chairman | 0 companies |
| Birgitte Merete Jørgensen | Board of Directors | 0 companies |
| Mikael Brandt | Board of Directors | 0 companies |
| Dorte Christina Leicht Hauge | Board of Directors | 0 companies |