| Revenue | DKK -57K | +3% |
| EBITDA | DKK -115K | -4% |
| Net profit | DKK 10K | -90% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | -80 | -90 | -83 | -79 | -59 | -14 | -79 | -55 | -49 | -52 | -53 | -56 | -57 |
| Staff expenses | -61 | -64 | -77 | -90 | -53 | -50 | -56 | -64 | -45 | -57 | -50 | -52 | -55 | -57 |
| EBITDA | -162 | -144 | -167 | -173 | -132 | -109 | -71 | -143 | -100 | -106 | -102 | -105 | -110 | -115 |
| Depreciation & amort. | 32 | -29 | 67 | -67 | -67 | -67 | -58 | -58 | -58 | -58 | -58 | -0 | -0 | -0 |
| EBIT | -194 | -173 | -234 | -241 | -199 | -176 | -129 | -201 | -158 | -164 | -160 | -105 | -110 | -115 |
| Net financials | 298 | 236 | 331 | 41 | 257 | 153 | -74 | 241 | 213 | 343 | -410 | 238 | 236 | 128 |
| Profit before tax | 104 | 62 | 97 | -200 | 59 | -23 | -203 | 40 | 55 | 179 | -570 | 134 | 126 | 13 |
| Tax | 30 | 11 | 24 | -45 | 13 | -5 | -45 | 9 | 12 | 39 | -125 | 29 | 28 | 3 |
| Net profit | 74 | 51 | 73 | -155 | 46 | -18 | -158 | 31 | 43 | 139 | -445 | 104 | 98 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.314 | 6.037 | 5.806 | 0 | 5.086 | 4.756 | 4.300 | 3.983 | 3.569 | 3.311 | 2.632 | 2.407 | 2.441 | 2.403 |
| Equity | 5.922 | 5.673 | 5.447 | 0 | 5.037 | 4.719 | 4.261 | 3.942 | 3.535 | 3.224 | 2.329 | 2.375 | 2.412 | 2.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 56 | 54 | 0 | 49 | 37 | 39 | 41 | 35 | 87 | 303 | 33 | 29 | 48 |
| Total debt | 392 | 356 | 354 | 0 | 49 | 37 | 39 | 41 | 35 | 87 | 303 | 33 | 29 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Jørgensen | Founder | 0 companies |