| Revenue | — | — |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 496K | +7% |
| Total assets | DKK 6,5M | +9% |
| Equity | DKK 138K | +139% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 | -2 | -2 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1 | -2 | -2 | -2 |
| Net financials | 494 | -1.460 | -132 | 599 | 638 |
| Profit before tax | 490 | -1.458 | -134 | 597 | 636 |
| Tax | 109 | -321 | -30 | 131 | 140 |
| Net profit | 382 | -1.137 | -104 | 465 | 496 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.933 | 5.828 | 5.617 | 5.959 | 6.489 |
| Equity | 418 | -719 | -823 | -358 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.514 | 6.546 | 6.441 | 6.317 | 6.351 |
| Total debt | 6.514 | 6.546 | 6.441 | 6.317 | 6.351 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Audit | Audit | 1999 – 2002 |
KM Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Sørensen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |