| Revenue | DKK 972K | -13% |
| EBITDA | DKK -47K | -930% |
| Net profit | DKK -62K | -229% |
| Total assets | DKK 669K | -24% |
| Equity | DKK 182K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 150 | 21 | 383 | 820 | 1.113 | 972 |
| Staff expenses | -143 | -32 | -213 | -575 | -1.117 | -1.019 |
| EBITDA | 7 | -11 | 169 | 245 | -5 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -11 | 169 | 245 | -5 | -47 |
| Net financials | -3 | -5 | -9 | -8 | -14 | -14 |
| Profit before tax | 4 | -15 | 160 | 237 | -19 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 4 | -15 | 160 | 237 | -19 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 141 | 78 | 341 | 726 | 884 | 669 |
| Equity | -118 | -134 | 26 | 263 | 244 | 182 |
| Long-term debt | 125 | 145 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 66 | 314 | 463 | 640 | 487 |
| Total debt | 259 | 211 | 314 | 463 | 640 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE | Audit | 2000 | — | — |
RB Management | Management | 2000 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Elleby Jensen | Audit | 0 companies |
| Rasmus Bertram | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Finn Buchardt | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Pernille Bertram-Tuxen | Chairman | 0 companies |