| Revenue | DKK 311K | -54% |
| EBITDA | DKK -167K | -67% |
| Net profit | DKK -263K | -152% |
| Total assets | DKK 614K | -26% |
| Equity | DKK 103K | -72% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.102 | 774 | 733 | 674 | 311 |
| Staff expenses | -979 | -976 | -631 | -774 | -478 |
| EBITDA | 123 | -202 | 101 | -100 | -167 |
| Depreciation & amort. | -45 | -37 | -36 | -27 | -15 |
| EBIT | 77 | -239 | 65 | -127 | -183 |
| Net financials | 0 | 0 | -11 | -7 | -15 |
| Profit before tax | 72 | -250 | 54 | -134 | -198 |
| Tax | 0 | -7 | -36 | -29 | 65 |
| Net profit | 1 | -244 | 90 | -105 | -263 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.141 | 938 | 932 | 826 | 614 |
| Equity | 624 | 380 | 470 | 366 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 558 | 462 | 460 | 511 |
| Total debt | 511 | 558 | 462 | 460 | 511 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 1999 – 2001 |
SP Management | Management | 2001 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2001 – 2020 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2020 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Stig Palle Rasmussen | Management | 0 companies |
| Christina Høeberg-Larsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Birthe Rasmussen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |