| Revenue | DKK -25K | -18% |
| EBITDA | DKK -25K | +18% |
| Net profit | DKK 591K | -47% |
| Total assets | DKK 7,2M | +9% |
| Equity | DKK 7,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -47 | -38 | -34 | -29 | -33 | -33 | -31 | -31 | -29 | -27 | -31 | -25 |
| Staff expenses | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -47 | -38 | -34 | -29 | -33 | -33 | -31 | -31 | -29 | -27 | -31 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -47 | -38 | -34 | -29 | -33 | -33 | -31 | -31 | -29 | -27 | -31 | -25 |
| Net financials | 535 | 521 | 480 | 536 | 278 | 431 | -308 | 982 | 427 | 1.193 | -1.734 | 1.150 | 616 |
| Profit before tax | 485 | 474 | 442 | 503 | 249 | 398 | -341 | 951 | 396 | 1.165 | -1.761 | 1.119 | 591 |
| Tax | 106 | 73 | 88 | 43 | 51 | 40 | -0 | -0 | 76 | 257 | -0 | -0 | -0 |
| Net profit | 378 | 401 | 354 | 460 | 199 | 358 | -341 | 951 | 320 | 908 | -1.761 | 1.119 | 591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.456 | 4.844 | 5.176 | 5.517 | 5.652 | 5.749 | 5.330 | 6.227 | 6.531 | 7.555 | 5.525 | 6.581 | 7.165 |
| Equity | 4.425 | 4.778 | 5.083 | 5.494 | 5.643 | 5.739 | 5.324 | 6.221 | 6.486 | 7.338 | 5.519 | 6.575 | 7.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 67 | 93 | 23 | 9 | 10 | 6 | 6 | 45 | 217 | 6 | 6 | 9 |
| Total debt | 31 | 67 | 93 | 23 | 9 | 10 | 6 | 6 | 45 | 217 | 6 | 6 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|