| Revenue | DKK 2,4M | — |
| EBITDA | DKK 2,4M | +128% |
| Net profit | DKK 2,8M | +58% |
| Total assets | DKK 27,9M | +13% |
| Equity | DKK 25,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.030 | 735 | -153 | 51 | 339 | 1.803 | — | — | — | — | — | — | — | 2.407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 735 | -153 | 51 | 339 | 1.798 | 329 | 389 | 371 | 312 | 225 | 2.303 | 1.056 | 2.407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 735 | -153 | 51 | 339 | 1.798 | 329 | 389 | 371 | 312 | 225 | 2.303 | 1.056 | 2.407 |
| Net financials | 3.343 | 1.163 | 391 | 722 | 800 | 351 | 705 | 817 | 698 | 656 | 481 | 2.502 | 1.989 | 488 |
| Profit before tax | 3.324 | 1.157 | 372 | 403 | 788 | 2.149 | 699 | 805 | 693 | 650 | 471 | 2.496 | 1.960 | 2.895 |
| Tax | 69 | 105 | 124 | 15 | 19 | 153 | 82 | 89 | 68 | 73 | 52 | 38 | 195 | 104 |
| Net profit | 3.255 | 1.052 | 248 | 389 | 769 | 1.996 | 617 | 716 | 624 | 577 | 418 | 2.458 | 1.766 | 2.782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.246 | 15.246 | 15.816 | 15.997 | 15.843 | 18.083 | 18.131 | 17.875 | 18.382 | 18.719 | 19.330 | 22.683 | 24.636 | 27.948 |
| Equity | 12.934 | 13.889 | 14.040 | 14.332 | 15.002 | 16.897 | 17.410 | 17.726 | 18.242 | 18.708 | 18.827 | 21.170 | 22.818 | 25.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.313 | 1.357 | 1.775 | 1.665 | 841 | 1.186 | 721 | 149 | 139 | 11 | 503 | 1.513 | 1.818 | 2.470 |
| Total debt | 1.313 | 1.357 | 1.775 | 1.665 | 841 | 1.186 | 721 | 149 | 139 | 11 | 503 | 1.513 | 1.818 | 2.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |