| Revenue | DKK -40K | -101% |
| EBITDA | DKK -40K | -101% |
| Net profit | DKK -88K | -104% |
| Total assets | DKK 2M | -17% |
| Equity | DKK 2M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 673 | 482 | 240 | 2.957 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 673 | 482 | 179 | 2.957 | -40 |
| Depreciation & amort. | -118 | -123 | -103 | -0 | -0 |
| EBIT | 556 | 360 | 77 | 2.957 | -40 |
| Net financials | -75 | -75 | -677 | 60 | -48 |
| Profit before tax | 481 | 285 | -600 | 3.017 | -88 |
| Tax | 98 | 63 | 1 | 670 | -0 |
| Net profit | 383 | 222 | -601 | 2.347 | -88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.552 | 4.436 | 3.494 | 2.437 | 2.017 |
| Equity | 1.044 | 1.041 | 210 | 2.322 | 1.989 |
| Long-term debt | 2.139 | 1.969 | 0 | 0 | 0 |
| Short-term debt | 1.187 | 1.231 | 3.116 | 115 | 28 |
| Total debt | 3.326 | 3.200 | 3.116 | 115 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GR Audit | Audit | 1999 – 2001 |
JP Audit | Audit | 2001 – 2005 |
PA Management | Management | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 1999 | |
| Individual | 25–33.32% | 25–33.32% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rasmussen | Audit | 0 companies |
| Jan Peter Rasmussen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |