| Revenue | DKK 344K | -6% |
| EBITDA | DKK -57K | -103% |
| Net profit | DKK -50K | -3490% |
| Total assets | DKK 263K | -27% |
| Equity | DKK 93K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 225 | 156 | 204 | 248 | 112 | 214 | 270 | 221 | 194 | 256 | 274 | 368 | 344 |
| Staff expenses | -78 | -41 | -96 | -165 | -168 | -169 | -230 | -256 | -328 | -247 | -311 | -319 | -396 | -402 |
| EBITDA | 69 | 106 | -38 | -39 | 14 | -57 | -17 | 14 | -107 | -53 | -54 | -45 | -28 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 106 | -38 | -44 | 9 | -71 | -17 | 14 | -107 | -53 | -54 | -45 | -28 | -57 |
| Net financials | -92 | 47 | 189 | 37 | -55 | 70 | 18 | -25 | 89 | 29 | 15 | 46 | 30 | -0 |
| Profit before tax | -23 | 153 | 151 | -7 | -46 | -1 | 1 | -12 | -18 | -24 | -40 | 1 | 2 | -57 |
| Tax | -8 | 38 | 39 | -0 | -1 | -0 | -0 | -4 | -0 | -1 | -0 | 5 | 3 | -7 |
| Net profit | -16 | 115 | 112 | -7 | -45 | -1 | 1 | -8 | -18 | -23 | -40 | -4 | -1 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 367 | 630 | 454 | 351 | 469 | 387 | 394 | 526 | 376 | 353 | 453 | 361 | 263 |
| Equity | 111 | 226 | 338 | 283 | 238 | 237 | 238 | 230 | 212 | 189 | 149 | 145 | 143 | 93 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 121 | 291 | 170 | 113 | 231 | 148 | 164 | 314 | 187 | 204 | 309 | 218 | 170 |
| Total debt | 209 | 141 | 291 | 170 | 113 | 231 | 148 | 164 | 314 | 187 | 204 | 309 | 218 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2006 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lisianne Jakobsen | Management | 0 companies |
| Reg. revisor FRR, Poul Erik Jo hnsen | Audit | 0 companies |