| Revenue | DKK 6M | +3% |
| EBITDA | DKK 1,1M | -20% |
| Net profit | DKK 48K | -82% |
| Total assets | DKK 7,3M | -7% |
| Equity | DKK 1,4M | -9% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.860 | 5.844 | 7.250 | 5.839 | 5.987 |
| Staff expenses | -3.733 | -4.367 | -4.542 | -4.413 | -4.840 |
| EBITDA | 1.127 | 1.477 | 2.708 | 1.426 | 1.146 |
| Depreciation & amort. | -807 | -795 | -726 | -886 | -849 |
| EBIT | 320 | 683 | 1.983 | 540 | 298 |
| Net financials | -69 | -92 | -77 | -194 | -236 |
| Profit before tax | 252 | 590 | 1.906 | 346 | 62 |
| Tax | 39 | 150 | 423 | 77 | 14 |
| Net profit | 212 | 440 | 1.483 | 269 | 48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.174 | 7.481 | 8.055 | 7.842 | 7.270 |
| Equity | 3.098 | 3.408 | 4.761 | 1.601 | 1.449 |
| Long-term debt | 574 | 497 | 419 | 3.969 | 3.328 |
| Short-term debt | 3.012 | 3.076 | 2.327 | 1.664 | 1.886 |
| Total debt | 3.586 | 3.573 | 2.745 | 5.633 | 5.213 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LV Management | Management | 1999 |
| Former (1) | ||
PA Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Chairman | 2005 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vium Bank | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Inge Bank | Chairman | 0 companies |
| Torben Franck Bank | Chairman | 0 companies |
| Sten Vium Bank | Board of Directors | 0 companies |