| Revenue | DKK 311K | +459% |
| EBITDA | DKK -171K | -286% |
| Net profit | DKK -178K | -303% |
| Total assets | DKK 14,8M | -12% |
| Equity | DKK 7,2M | -2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 122 | 214 | 90 | 56 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 472 | 342 | -1.830 | -44 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 472 | 342 | -1.830 | -44 | -171 |
| Net financials | 28 | 105 | 149 | 125 | 120 |
| Profit before tax | 500 | 447 | -1.681 | 81 | -51 |
| Tax | 110 | 67 | -394 | -7 | 127 |
| Net profit | 390 | 380 | -1.288 | 87 | -178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.295 | 16.721 | 16.712 | 16.893 | 14.821 |
| Equity | 7.195 | 8.610 | 7.322 | 7.410 | 7.232 |
| Long-term debt | 6.315 | 6.240 | 6.187 | 6.220 | 6.191 |
| Short-term debt | 313 | 371 | 2.123 | 2.208 | 283 |
| Total debt | 6.628 | 6.611 | 8.310 | 8.428 | 6.474 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2021 |
| Former (1) | ||
KH Management | Management | 1999 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Kjeld Hougaard Enevoldsen | Management | 0 companies |