| Revenue | DKK 60K | -90% |
| EBITDA | DKK -333K | -178% |
| Net profit | DKK -594K | -375% |
| Total assets | DKK 302K | -70% |
| Equity | DKK -88K | -117% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 965 | 567 | 180 | 612 | 60 |
| Staff expenses | -837 | -814 | -674 | -731 | -393 |
| EBITDA | 128 | -247 | -495 | -120 | -333 |
| Depreciation & amort. | -13 | -3 | -0 | -0 | -14 |
| EBIT | 115 | -250 | -495 | -120 | -347 |
| Net financials | -10 | -28 | 55 | -41 | -55 |
| Profit before tax | 105 | -279 | -440 | -160 | -402 |
| Tax | 23 | -61 | -97 | -35 | 192 |
| Net profit | 82 | -217 | -344 | -125 | -594 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.763 | 1.609 | 1.371 | 996 | 302 |
| Equity | 1.192 | 975 | 631 | 506 | -88 |
| Long-term debt | -2 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 634 | 739 | 490 | 390 |
| Total debt | 570 | 634 | 739 | 490 | 390 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HO Management | Management | 1999 – 2007 |
LJ Management | Management | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2012 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ove Johansen | Management | 0 companies |
| Lene Johansen | Management | 0 companies |
| Dorthe Kabat Johansen | Chairman | 0 companies |
| Birthe Elisabeth Johansen | Chairman | 0 companies |
| Bo Jørgen Andersen | Board of Directors | 0 companies |