| Revenue | DKK -604K | -193% |
| EBITDA | DKK -1M | -413% |
| Net profit | DKK -885K | -1490% |
| Total assets | DKK 983K | -47% |
| Equity | DKK -2,4M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 150 | 477 | -773 | -205 | 120 | -1.682 | -1.502 | -783 | -574 | 652 | -604 |
| Staff expenses | -765 | -1.075 | -1.184 | -786 | -557 | -97 | -788 | -1.557 | -1.301 | -1.090 | -852 | -422 |
| EBITDA | -579 | -925 | -248 | -1.559 | -762 | 23 | -2.470 | -3.059 | -2.083 | -1.664 | -200 | -1.025 |
| Depreciation & amort. | 541 | 34 | 229 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.120 | -959 | -477 | -1.559 | -762 | 23 | -2.470 | -3.059 | -2.083 | -1.664 | -200 | -1.025 |
| Net financials | -71 | -126 | -107 | -124 | -126 | -100 | -66 | -39 | -34 | -37 | -45 | -163 |
| Profit before tax | -1.191 | -1.086 | -584 | -1.682 | -889 | -78 | -2.536 | -3.098 | -2.117 | -1.701 | -245 | -1.188 |
| Tax | 242 | -0 | -262 | -184 | -347 | -128 | -632 | -434 | -352 | -274 | -189 | -303 |
| Net profit | -1.433 | -1.086 | -323 | -1.498 | -542 | 51 | -1.904 | -2.664 | -1.765 | -1.427 | -56 | -885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.079 | 2.040 | 1.031 | 108 | 776 | 129 | 4.370 | 2.015 | 1.879 | 896 | 1.847 | 983 |
| Equity | 247 | -839 | -1.161 | -2.409 | -1.951 | -1.900 | -3.804 | 236 | -29 | -1.456 | -1.512 | -2.397 |
| Long-term debt | 1.702 | 2.690 | 1.746 | 2.028 | 2.033 | 1.423 | 1.344 | 1.451 | 1.427 | 1.577 | 2.295 | 2.362 |
| Short-term debt | 130 | 189 | 446 | 490 | 694 | 606 | 6.831 | 328 | 480 | 775 | 1.065 | 1.018 |
| Total debt | 1.832 | 2.879 | 2.192 | 2.517 | 2.727 | 2.029 | 8.174 | 1.779 | 1.756 | 2.353 | 3.359 | 3.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 1999 | — | — |
JC Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
CORIDATS CAPITAL ApS | Company | 25.0% | 25.0% | 2015 |
RESEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Per Resen Steenstrup | Founder | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |