| Revenue | DKK 4,2M | +1% |
| EBITDA | DKK 645K | -6% |
| Net profit | DKK 174K | -40% |
| Total assets | DKK 5,5M | +9% |
| Equity | DKK 1M | +12% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.925 | 2.932 | 3.678 | 4.143 | 4.187 |
| Staff expenses | -2.515 | -2.761 | -3.292 | -3.455 | -3.542 |
| EBITDA | 411 | 171 | 385 | 687 | 645 |
| Depreciation & amort. | -49 | -74 | -89 | -107 | -173 |
| EBIT | 362 | 97 | 296 | 580 | 472 |
| Net financials | -159 | -177 | -193 | -208 | -234 |
| Profit before tax | 203 | -79 | 104 | 372 | 238 |
| Tax | 45 | -12 | 23 | 82 | 64 |
| Net profit | 158 | -68 | 81 | 290 | 174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.416 | 4.164 | 4.114 | 4.984 | 5.457 |
| Equity | 913 | 731 | 694 | 923 | 1.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.502 | 3.433 | 3.420 | 4.061 | 4.414 |
| Total debt | 2.502 | 3.433 | 3.420 | 4.061 | 4.414 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Founder | Founder | 1999 |
| Former (3) | ||
JS Management | Management | 2007 – 2009 |
BK Management | Management | 2004 – 2007 |
TL Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henny Eva Barbara Olesen | Founder | 0 companies |
| Johnny Sonne Nielsen | Management | 0 companies |
| Bent Kristoffersen | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |