| Revenue | DKK -13K | -9% |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK 4K | +113% |
| Total assets | DKK 1M | -7% |
| Equity | DKK 635K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -16 | -16 | -15 | -14 | -16 | -15 | -14 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -17 | -17 | -16 | -16 | -15 | -14 | -16 | -15 | -14 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -17 | -17 | -16 | -16 | -15 | -14 | -16 | -15 | -14 | -14 | -13 |
| Net financials | 57 | 44 | 43 | 17 | -14 | -21 | -20 | -20 | -24 | -25 | -24 | -17 | 17 |
| Profit before tax | 42 | 25 | 26 | 0 | -29 | -37 | -35 | -34 | -40 | -40 | -37 | -31 | 4 |
| Tax | 10 | 7 | 8 | 3 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 18 | 18 | -3 | -70 | -37 | -35 | -34 | -40 | -40 | -37 | -31 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.209 | 2.236 | 2.117 | 1.977 | 1.843 | 1.668 | 1.566 | 1.465 | 1.357 | 1.249 | 1.142 | 1.083 | 1.003 |
| Equity | 2.040 | 2.057 | 1.928 | 1.777 | 1.556 | 1.441 | 1.326 | 1.211 | 1.089 | 966 | 843 | 723 | 635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 179 | 189 | 200 | 287 | 227 | 240 | 253 | 268 | 283 | 299 | 360 | 367 |
| Total debt | 170 | 179 | 189 | 200 | 287 | 227 | 240 | 253 | 268 | 283 | 299 | 360 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Søren Sørensen | Founder | 0 companies |