| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +65% |
| Net profit | DKK 1,3M | +35% |
| Total assets | DKK 4,8M | +44% |
| Equity | DKK 4,4M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | — | -8 | 0 | -7 | -4 | -11 | — | 0 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -21 | -8 | 0 | -7 | -4 | -11 | 0 | -25 | -23 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -21 | -8 | 0 | -7 | -4 | -11 | 0 | -25 | -23 | -8 |
| Net financials | 325 | 266 | 353 | 12 | -103 | 185 | -215 | 919 | 1.431 | -247 | -919 | 1.013 | 1.664 |
| Profit before tax | 319 | 259 | 346 | -9 | -111 | 185 | -222 | 915 | 1.420 | -247 | -944 | 991 | 1.656 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | 320 |
| Net profit | 319 | 259 | 346 | -9 | -111 | 185 | -222 | 915 | 1.410 | -247 | -944 | 991 | 1.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.199 | 3.404 | 3.343 | 2.997 | 2.582 | 2.511 | 2.038 | 2.858 | 4.171 | 3.656 | 2.651 | 3.342 | 4.801 |
| Equity | 2.318 | 2.481 | 2.729 | 2.622 | 2.413 | 2.500 | 2.028 | 2.848 | 4.151 | 3.504 | 2.446 | 3.319 | 4.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 |
| Short-term debt | 881 | 923 | 614 | 374 | 169 | 11 | 10 | 10 | 20 | 152 | 205 | 23 | 126 |
| Total debt | 881 | 923 | 614 | 374 | 169 | 11 | 10 | 10 | 20 | 152 | 205 | 23 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |