| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK 38K | -81% |
| Net profit | DKK -14K | -112% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 315K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.874 | 2.280 | -2.015 | -1.315 | -67 | -181 | 256 | 1.751 | 1.426 | 1.506 | 1.345 |
| Staff expenses | -0 | -504 | -918 | -1.158 | -2.223 | -839 | -107 | -1.295 | -1.223 | -1.303 | -1.307 |
| EBITDA | -437 | 1.777 | -2.934 | -2.473 | -2.290 | -1.020 | 149 | 456 | 202 | 202 | 38 |
| Depreciation & amort. | -1 | -118 | -164 | -62 | -9 | -263 | -0 | -322 | -83 | -0 | -0 |
| EBIT | -438 | 1.659 | -3.098 | -2.535 | -2.299 | -1.283 | 149 | 134 | 119 | 202 | 38 |
| Net financials | -1.011 | -664 | -226 | -45 | -1.022 | -200 | -145 | -53 | -58 | -44 | -35 |
| Profit before tax | -730 | 995 | -3.323 | -2.580 | -3.321 | -1.483 | 4 | 81 | 62 | 158 | 3 |
| Tax | 360 | -57 | -769 | -595 | -728 | -323 | 2 | 24 | 17 | 39 | 17 |
| Net profit | -1.090 | 1.052 | -2.554 | -1.985 | -2.593 | -1.159 | 2 | 58 | 44 | 119 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.202 | 46.116 | 42.615 | 40.024 | 32.424 | 27.106 | 6.569 | 3.849 | 3.826 | 3.272 | 2.924 |
| Equity | 21.846 | 22.898 | 20.344 | 18.359 | 15.766 | 106 | 108 | 166 | 210 | 329 | 315 |
| Long-term debt | 0 | 6.030 | 6.030 | 6.030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.747 | 12.817 | 13.703 | 14.004 | 15.916 | 27.000 | 6.461 | 3.683 | 3.616 | 2.943 | 2.608 |
| Total debt | 22.747 | 18.847 | 19.733 | 20.034 | 15.916 | 27.000 | 6.461 | 3.683 | 3.616 | 2.943 | 2.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LN Management | Management | 1999 | — | — |
JL Audit | Audit | 2000 | — | — |
LN Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H & F INVEST ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Brøndum Jensen | Chief Executive Officer | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Jan Lütje Hansen | Audit | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Ruth Skovsager Jensen | Chairman | 0 companies |
| Elisabeth Brøndum Jensen | Board of Directors | 0 companies |
| Marianne Brøndum Petersen | Board of Directors | 0 companies |
| Katrine Brøndum Hovendahl | Board of Directors | 0 companies |