| Revenue | DKK -28K | -641% |
| EBITDA | DKK -28K | -641% |
| Net profit | DKK -36K | -1047% |
| Total assets | DKK 651K | -1% |
| Equity | DKK -106K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 52 | 56 | 22 | 45 | 16 | 50 | 48 | 23 | 36 | 18 | 27 | 5 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 20 | 18 | -13 | 15 | -48 | 11 | 24 | 5 | 5 | 18 | 27 | 5 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 20 | 18 | -13 | 15 | -48 | 11 | 24 | 5 | 5 | 18 | 27 | 5 | -28 |
| Net financials | -23 | -8 | -8 | -6 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -7 | -8 | -9 |
| Profit before tax | 11 | 11 | 10 | -18 | 10 | -53 | 6 | 19 | 1 | 1 | 13 | 20 | -3 | -36 |
| Tax | -0 | -0 | 2 | -0 | -3 | -0 | -0 | 4 | -0 | -0 | 3 | 4 | -0 | -0 |
| Net profit | 11 | 11 | 8 | -18 | 13 | -53 | 6 | 15 | 1 | 1 | 10 | 16 | -3 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 655 | 650 | 655 | 650 | 650 | 650 | 660 | 657 | 655 | 653 | 665 | 656 | 651 |
| Equity | -157 | -146 | -136 | -165 | -133 | -186 | 131 | -103 | -102 | -101 | -91 | -72 | -70 | -106 |
| Long-term debt | 357 | 343 | 329 | 315 | 300 | 285 | 270 | 252 | 240 | 225 | 211 | 201 | 186 | 173 |
| Short-term debt | 470 | 458 | 457 | 505 | 483 | 550 | 248 | 511 | 519 | 531 | 534 | 536 | 540 | 584 |
| Total debt | 827 | 801 | 786 | 819 | 783 | 836 | 519 | 763 | 759 | 756 | 744 | 737 | 726 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| API Statsautoriserede Revisorer | Audit | 0 companies |