| Revenue | DKK -110K | +535% |
| EBITDA | DKK -110K | -535% |
| Net profit | DKK 10,1M | +210% |
| Total assets | DKK 43,4M | +4% |
| Equity | DKK 39,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -35 | -16 | -19 | -16 | -26 | -18 | -25 | -23 | -16 | -17 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -35 | -16 | -19 | -16 | -26 | -18 | -25 | -23 | -16 | -17 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -35 | -16 | -19 | -16 | -26 | -18 | -25 | -23 | -16 | -17 | -110 |
| Net financials | 1.056 | 676 | 904 | 1.953 | 2.111 | 2.577 | 3.225 | 3.515 | 1.504 | 4.266 | 3.138 | 10.144 |
| Profit before tax | 1.195 | 640 | 888 | 1.935 | 2.095 | 2.551 | 3.207 | 3.490 | 1.482 | 4.249 | 3.121 | 10.034 |
| Tax | 86 | 95 | -50 | -3 | 16 | 63 | -41 | 83 | -76 | 290 | -144 | -84 |
| Net profit | 1.109 | 546 | 938 | 1.937 | 2.079 | 2.487 | 3.248 | 3.407 | 1.558 | 3.959 | 3.265 | 10.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.126 | 24.331 | 25.172 | 24.144 | 26.109 | 28.068 | 30.695 | 34.377 | 35.249 | 39.376 | 41.850 | 43.385 |
| Equity | 22.662 | 22.208 | 22.646 | 24.084 | 25.662 | 27.650 | 30.398 | 33.305 | 34.363 | 38.211 | 40.976 | 39.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.464 | 2.123 | 2.526 | 60 | 446 | 418 | 297 | 1.072 | 886 | 1.165 | 873 | 3.990 |
| Total debt | 4.464 | 2.123 | 2.526 | 60 | 446 | 418 | 297 | 1.072 | 886 | 1.165 | 873 | 3.990 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|