| Revenue | DKK -8K | -37% |
| EBITDA | DKK -8K | +37% |
| Net profit | DKK 80K | -65% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -63 | -21 | -18 | -14 | -11 | -11 | -21 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -39 | -35 | -57 | -34 | -63 | -21 | -18 | -14 | -11 | -11 | -21 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -39 | -35 | -57 | -34 | -63 | -21 | -18 | -14 | -11 | -11 | -21 | -13 | -8 |
| Net financials | 644 | 122 | 435 | 75 | 237 | 217 | -43 | 133 | -125 | 193 | -380 | 128 | 319 | 108 |
| Profit before tax | 610 | 79 | 396 | 16 | 195 | 155 | -64 | 116 | -139 | 181 | -391 | 106 | 305 | 100 |
| Tax | 152 | 19 | 97 | 2 | 42 | 35 | -16 | 15 | -30 | 36 | -74 | 23 | 78 | 20 |
| Net profit | 458 | 60 | 299 | 14 | 153 | 120 | -48 | 101 | -108 | 146 | -317 | 83 | 227 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.940 | 6.518 | 6.425 | 5.726 | 5.030 | 5.073 | 4.285 | 4.277 | 3.968 | 4.017 | 3.605 | 3.281 | 3.411 | 3.248 |
| Equity | 6.015 | 5.675 | 5.274 | 4.888 | 4.541 | 4.661 | 3.863 | 3.852 | 3.544 | 3.579 | 3.152 | 3.125 | 3.242 | 3.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 925 | 843 | 1.150 | 838 | 489 | 412 | 423 | 426 | 424 | 438 | 453 | 156 | 169 | 46 |
| Total debt | 925 | 843 | 1.150 | 838 | 489 | 412 | 423 | 426 | 424 | 438 | 453 | 156 | 169 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|