| Revenue | DKK 15,4M | +7% |
| EBITDA | DKK 4,6M | +32% |
| Net profit | DKK 4M | +47% |
| Total assets | DKK 19,1M | +12% |
| Equity | DKK 16,3M | +10% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.123 | 17.452 | 11.086 | 14.408 | 15.373 |
| Staff expenses | -8.374 | -9.625 | -9.741 | -10.896 | -10.752 |
| EBITDA | 10.749 | 7.827 | 1.345 | 3.512 | 4.621 |
| Depreciation & amort. | -146 | -224 | -46 | -29 | -9 |
| EBIT | 10.603 | 7.603 | 1.299 | 3.483 | 4.612 |
| Net financials | -880 | 456 | 352 | 25 | 468 |
| Profit before tax | 9.723 | 8.058 | 1.650 | 3.507 | 5.081 |
| Tax | 2.356 | 1.718 | 332 | 815 | 1.117 |
| Net profit | 7.367 | 6.340 | 1.319 | 2.692 | 3.963 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.995 | 13.613 | 13.706 | 16.963 | 19.072 |
| Equity | 10.790 | 11.406 | 12.725 | 14.844 | 16.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.205 | 2.207 | 981 | 2.118 | 2.450 |
| Total debt | 3.205 | 2.207 | 981 | 2.118 | 2.450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Founder | Founder | 1999 |
LK Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Chairman | 2016 – 2019 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thomas Stensgaard | Founder | 0 companies |
| Liselotte Karlsen | Founder | 0 companies |
| Nikolaj Smedegaard Humle | Board of Directors | 0 companies |
| Tine Marie Karlsen | Chairman | 0 companies |
| Carsten Frederik Rygaard | Board of Directors | 0 companies |
| Kield-Gustav Erichsen | Board of Directors | 0 companies |
| Karl Olav Karlsen | Board of Directors | 0 companies |