| Revenue | DKK 837K | -5% |
| EBITDA | DKK 904 | -88% |
| Net profit | DKK 904 | -88% |
| Total assets | DKK 1M | +25% |
| Equity | DKK 619K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.216 | 1.285 | 1.443 | 1.400 | 1.387 | 1.024 | 906 | 885 | 837 |
| Staff expenses | -958 | -1.038 | -1.106 | -1.244 | -1.314 | -843 | -738 | -680 | -680 |
| EBITDA | -7 | -14 | 89 | -87 | -71 | -2 | -5 | 8 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | 89 | -87 | -71 | -2 | -5 | 8 | 1 |
| Net financials | 1.158 | 885 | 268 | 112 | 842 | 842 | 0 | 0 | 0 |
| Profit before tax | 1.152 | 871 | 357 | 25 | 770 | 840 | -5 | 8 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.152 | 871 | 357 | 25 | 770 | 840 | -5 | 8 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.271 | 3.251 | 3.477 | 3.558 | 4.377 | 5.152 | 757 | 830 | 1.040 |
| Equity | 2.191 | 3.062 | 3.419 | 3.443 | 4.214 | 5.054 | 610 | 618 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 189 | 59 | 115 | 164 | 98 | 146 | 212 | 421 |
| Total debt | 81 | 189 | 59 | 115 | 164 | 98 | 146 | 212 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2005 | — | — |
KM Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
MEGA TRANSFORMATION ApS | Company | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nathalie Blom Rasmussen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Bjørn Karsten Olsen | Board of Directors | 0 companies |
| Diederick Victor Joseph Marie Blom | Board of Directors | 0 companies |
| Siegfried Valdemar Andersen | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |