| Revenue | DKK -55K | -106% |
| EBITDA | DKK -239K | +16% |
| Net profit | DKK -339K | +12% |
| Total assets | DKK 311K | -55% |
| Equity | DKK -2,5M | -15% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4.269 | 5.060 | 4.441 | 954 | -55 |
| Staff expenses | -1.956 | -2.194 | -2.043 | -1.239 | -185 |
| EBITDA | -956 | -793 | -290 | -286 | -239 |
| Depreciation & amort. | -188 | -183 | -161 | -37 | -32 |
| EBIT | -1.143 | -976 | -451 | -322 | -272 |
| Net financials | -71 | -68 | -65 | -64 | -67 |
| Profit before tax | -1.214 | -1.043 | -516 | -386 | -339 |
| Tax | -152 | -79 | -0 | -0 | -0 |
| Net profit | -1.062 | -965 | -516 | -386 | -339 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.161 | 2.018 | 1.578 | 695 | 311 |
| Equity | -325 | -1.290 | -1.807 | -2.189 | -2.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.486 | 3.419 | 3.385 | 2.884 | 2.839 |
| Total debt | 3.486 | 3.419 | 3.385 | 2.884 | 2.839 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GS Unofficial title | Unofficial title | 2020 – 2020 |
TR Management | Management | 1999 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 0% | 2006 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Torben Rasmussen | Management | 0 companies |
| Finn Jørgensen | Board of Directors | 0 companies |
| Georg Petersen | Board of Directors | 0 companies |
| Steen Moesgaard | Board of Directors | 0 companies |
| Britta Rasmussen | Chairman | 0 companies |