| Revenue | DKK -40K | — |
| EBITDA | DKK -1,3M | -26% |
| Net profit | DKK -986K | -18% |
| Total assets | DKK 2,2M | -35% |
| Equity | DKK 2,1M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | -39 | — | — | -40 |
| Staff expenses | -601 | -0 | -0 | -245 | -730 | -709 | -719 | -735 | -790 | -736 | -701 | -994 | -1.297 |
| EBITDA | -796 | -69 | -150 | -319 | -787 | -744 | -794 | -798 | -914 | -775 | -726 | -1.060 | -1.337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -796 | -69 | -150 | -319 | -787 | -744 | -794 | -798 | -914 | -775 | -726 | -1.060 | -1.337 |
| Net financials | 2.142 | 772 | 1.061 | 979 | 861 | 681 | 362 | 426 | 399 | 577 | -558 | 228 | 351 |
| Profit before tax | 1.346 | 703 | 911 | 659 | 74 | -64 | -432 | -372 | -515 | -198 | -1.283 | -832 | -986 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.346 | 703 | 911 | 659 | 74 | -64 | -432 | -372 | -515 | -198 | -1.283 | -832 | -986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.494 | 19.483 | 19.041 | 16.804 | 14.176 | 14.137 | 12.778 | 11.022 | 9.036 | 6.330 | 4.605 | 3.301 | 2.155 |
| Equity | 22.400 | 18.104 | 19.015 | 16.674 | 14.098 | 14.035 | 12.283 | 10.880 | 8.740 | 6.142 | 4.514 | 3.102 | 2.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 45 | 41 | 0 | 0 | 0 |
| Short-term debt | 93 | 1.379 | 26 | 130 | 78 | 102 | 495 | 138 | 251 | 147 | 91 | 199 | 40 |
| Total debt | 93 | 1.379 | 26 | 130 | 78 | 102 | 495 | 142 | 296 | 188 | 91 | 199 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Sternkopf | Management | 0 companies |