| Revenue | DKK 5,3M | +9% |
| EBITDA | DKK 888K | +145% |
| Net profit | DKK 521K | +388% |
| Total assets | DKK 2,2M | +25% |
| Equity | DKK 1,4M | +38% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.072 | 3.854 | 3.745 | 3.884 | 3.677 | 3.838 | 3.977 | 3.791 | 4.117 | 4.140 | 4.844 | 4.834 | 5.258 |
| Staff expenses | -3.801 | -3.732 | -3.574 | -3.504 | -3.499 | -3.647 | -3.643 | -3.620 | -3.987 | -3.828 | -4.319 | -4.471 | -4.370 |
| EBITDA | 256 | 123 | 171 | 379 | 178 | 191 | 334 | 171 | 130 | 312 | 525 | 363 | 888 |
| Depreciation & amort. | -120 | -95 | -97 | -86 | -65 | -59 | -52 | -86 | -91 | -127 | -216 | -225 | -221 |
| EBIT | 136 | 28 | 74 | 293 | 113 | 132 | 282 | 86 | 39 | 185 | 309 | 138 | 667 |
| Net financials | 13 | -8 | 1 | -2 | 5 | -4 | -2 | -6 | -2 | -7 | -1 | 3 | 6 |
| Profit before tax | 148 | 20 | 75 | 291 | 118 | 128 | 280 | 79 | 37 | 178 | 309 | 141 | 672 |
| Tax | 43 | 7 | 24 | 75 | 29 | 14 | 62 | 18 | 8 | 40 | 70 | 34 | 152 |
| Net profit | 106 | 14 | 50 | 216 | 89 | 114 | 218 | 61 | 29 | 139 | 239 | 107 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.330 | 1.783 | 1.738 | 1.985 | 1.850 | 1.747 | 2.023 | 1.781 | 2.643 | 1.885 | 2.036 | 1.787 | 2.237 |
| Equity | 1.240 | 811 | 824 | 1.050 | 979 | 953 | 1.059 | 960 | 909 | 967 | 1.092 | 999 | 1.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 101 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 972 | 914 | 935 | 871 | 781 | 950 | 719 | 1.721 | 918 | 944 | 788 | 857 |
| Total debt | 1.090 | 972 | 914 | 935 | 871 | 794 | 964 | 821 | 1.735 | 918 | 944 | 788 | 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 | |
O.Q. Holding ApS | Company | 20.0% | 20.0% | 2026 |
AUTO-LYS A/S | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Wolder Rix | Founder | 0 companies |
| Oliver Qvist Eriksen | Board of Directors | 0 companies |
| Viggo Flink Iversen | Board of Directors | 0 companies |
| Martin Rix | Board of Directors | 0 companies |