| Revenue | DKK -13K | -105% |
| EBITDA | DKK -13K | -105% |
| Net profit | DKK 87K | -85% |
| Total assets | DKK 4,2M | -11% |
| Equity | DKK 4,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -5 | 6 | 32 | 23 | 14 | -13 | -15 | 245 | -13 | -8 | -9 | 297 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | -5 | 6 | 32 | 23 | 134 | -13 | -15 | 245 | -13 | -8 | -9 | 297 | -13 |
| Depreciation & amort. | -20 | -0 | 22 | 44 | 44 | 60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -5 | -16 | -12 | -21 | 74 | -13 | -15 | 245 | -13 | -8 | -9 | 297 | -13 |
| Net financials | 134 | 6 | -109 | 178 | 607 | 473 | 346 | 307 | 599 | 695 | 1.859 | 249 | 305 | 126 |
| Profit before tax | 179 | 1 | -125 | 166 | 587 | 547 | 333 | 292 | 844 | 682 | 1.851 | 241 | 602 | 113 |
| Tax | 9 | 31 | -5 | -8 | -5 | 18 | 1 | 2 | 6 | 5 | 15 | 23 | 25 | 25 |
| Net profit | 170 | -30 | -120 | 174 | 591 | 529 | 332 | 290 | 838 | 678 | 1.837 | 217 | 577 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.609 | 2.361 | 2.302 | 2.452 | 2.817 | 2.712 | 2.341 | 2.522 | 3.201 | 3.463 | 4.695 | 4.502 | 4.709 | 4.169 |
| Equity | 2.215 | 2.088 | 1.870 | 1.844 | 2.235 | 2.464 | 2.296 | 2.479 | 3.137 | 3.415 | 4.651 | 4.469 | 4.645 | 4.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 273 | 432 | 609 | 582 | 248 | 44 | 43 | 65 | 48 | 44 | 33 | 63 | 36 |
| Total debt | 394 | 273 | 432 | 609 | 582 | 248 | 44 | 43 | 65 | 48 | 44 | 33 | 63 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|