| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK 76K | +64% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -5 | -6 | -11 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -5 | -6 | -11 | -6 | -6 |
| Depreciation & amort. | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -5 | -6 | -11 | -6 | -6 |
| Net financials | 255 | -323 | -78 | 70 | 12 | 98 | -102 | 48 | 212 | 137 | 144 | 22 | 54 | 74 |
| Profit before tax | 288 | -327 | -82 | 66 | 7 | 93 | -106 | 44 | 207 | 132 | 138 | 11 | 48 | 68 |
| Tax | -38 | 0 | -9 | 4 | 4 | 5 | -0 | -10 | -16 | -28 | -18 | -5 | 1 | -8 |
| Net profit | 326 | -327 | -72 | 62 | 3 | 88 | -106 | 54 | 223 | 160 | 156 | 16 | 46 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 1.333 | 1.001 | 1.079 | 1.104 | 1.208 | 1.119 | 1.190 | 1.421 | 1.582 | 1.731 | 1.640 | 1.562 | 1.530 |
| Equity | 1.358 | 983 | 861 | 872 | 875 | 860 | 754 | 808 | 1.030 | 1.191 | 1.347 | 1.245 | 1.169 | 1.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 350 | 140 | 207 | 229 | 348 | 365 | 382 | 390 | 392 | 384 | 395 | 392 | 419 |
| Total debt | 414 | 350 | 140 | 207 | 229 | 348 | 365 | 382 | 390 | 392 | 384 | 395 | 392 | 419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|