| Revenue | DKK 2,3M | +71% |
| EBITDA | DKK 220K | +120% |
| Net profit | DKK 182K | +121% |
| Total assets | DKK 8,3M | -6% |
| Equity | DKK 6,5M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.271 | 9.800 | 5.699 | 1.370 | 2.349 |
| Staff expenses | -7.219 | -6.539 | -3.268 | -2.403 | -2.128 |
| EBITDA | 2.052 | 3.261 | 2.431 | -1.116 | 220 |
| Depreciation & amort. | -36 | -36 | -30 | -13 | -0 |
| EBIT | 2.015 | 3.225 | 2.401 | -1.129 | 220 |
| Net financials | -37 | 4 | 10 | 4 | 13 |
| Profit before tax | 1.979 | 3.229 | 2.411 | -1.125 | 233 |
| Tax | 78 | 712 | 531 | -246 | 50 |
| Net profit | 1.901 | 2.517 | 1.880 | -879 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.070 | 16.039 | 13.044 | 8.818 | 8.253 |
| Equity | 6.264 | 8.782 | 10.661 | 6.283 | 6.465 |
| Long-term debt | 509 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.297 | 7.258 | 2.383 | 2.535 | 1.788 |
| Total debt | 10.806 | 7.258 | 2.383 | 2.535 | 1.788 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 1999 |
LS Management | Management | 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Skov Mühlbach | Management | 0 companies |
| Lone Skov Johansen | Management | 0 companies |