| Revenue | DKK -17K | -33% |
| EBITDA | DKK -17K | +33% |
| Net profit | DKK -1,5M | -310% |
| Total assets | DKK 3,3M | -35% |
| Equity | DKK 3,2M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -8 | -13 | -23 | -18 | -18 | -37 | -13 | -24 | -12 | -26 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -8 | -13 | -23 | -18 | -18 | -37 | -13 | -24 | -12 | -26 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -8 | -13 | -23 | -18 | -18 | -37 | -13 | -24 | -12 | -26 | -17 |
| Net financials | 279 | 144 | 417 | 260 | -34 | 259 | 175 | 249 | 489 | 770 | -121 | 1.323 | 941 | -1.900 |
| Profit before tax | 272 | 136 | 410 | 252 | -47 | 236 | 157 | 231 | 451 | 757 | -146 | 1.311 | 915 | -1.918 |
| Tax | 65 | 38 | 101 | 59 | -0 | 42 | 34 | 51 | 99 | 167 | -31 | 288 | 203 | -420 |
| Net profit | 207 | 97 | 309 | 193 | -47 | 194 | 122 | 180 | 352 | 589 | -115 | 1.023 | 712 | -1.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.580 | 2.604 | 2.841 | 2.872 | 2.680 | 2.798 | 2.814 | 2.903 | 3.199 | 3.739 | 3.608 | 4.491 | 5.050 | 3.290 |
| Equity | 2.513 | 2.512 | 2.723 | 2.817 | 2.671 | 2.764 | 2.783 | 2.857 | 3.101 | 3.580 | 3.350 | 4.255 | 4.849 | 3.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 92 | 118 | 55 | 9 | 34 | 32 | 46 | 98 | 159 | 258 | 236 | 201 | 61 |
| Total debt | 67 | 92 | 118 | 55 | 9 | 34 | 32 | 46 | 98 | 159 | 258 | 236 | 201 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|