| Revenue | DKK 3,3M | -18% |
| EBITDA | DKK 937K | -36% |
| Net profit | DKK 659K | -39% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 1,5M | -18% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.873 | 3.289 | 3.963 | 3.987 | 3.271 |
| Staff expenses | -2.294 | -2.522 | -2.559 | -2.532 | -2.334 |
| EBITDA | 579 | 768 | 1.404 | 1.454 | 937 |
| Depreciation & amort. | -46 | -35 | -27 | -61 | -61 |
| EBIT | 532 | 732 | 1.377 | 1.393 | 877 |
| Net financials | -22 | -8 | 8 | 1 | -31 |
| Profit before tax | 510 | 725 | 1.385 | 1.394 | 846 |
| Tax | 113 | 161 | 307 | 310 | 187 |
| Net profit | 397 | 563 | 1.078 | 1.084 | 659 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.929 | 2.884 | 3.381 | 3.395 | 3.479 |
| Equity | 1.027 | 1.240 | 1.769 | 1.853 | 1.511 |
| Long-term debt | 273 | 181 | 223 | 194 | 0 |
| Short-term debt | 1.530 | 1.395 | 1.336 | 1.278 | 1.889 |
| Total debt | 1.803 | 1.576 | 1.560 | 1.472 | 1.889 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OT Founder | Founder | 1999 |
JH Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Tranberg | Founder | 0 companies |
| Jakob Hansen | Management | 0 companies |