| Revenue | DKK -51K | -21% |
| EBITDA | DKK -291K | +5% |
| Net profit | DKK 301K | +366% |
| Total assets | DKK 6,4M | +5% |
| Equity | DKK 6,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -50 | -67 | -52 | -52 | -41 | -26 | -49 | -44 | -67 | -52 | -51 | -65 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -240 | -240 | -240 | -240 |
| EBITDA | -76 | -50 | -67 | -52 | -52 | -41 | -26 | -49 | -44 | -307 | -292 | -291 | -305 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -50 | -67 | -52 | -52 | -41 | -26 | -49 | -44 | -307 | -292 | -291 | -305 | -291 |
| Net financials | 560 | 410 | 230 | 372 | 164 | 455 | -660 | 703 | 820 | 1.267 | -7 | 923 | 192 | 653 |
| Profit before tax | 484 | 360 | 163 | 320 | 112 | 414 | -685 | 654 | 776 | 959 | -299 | 631 | -113 | 362 |
| Tax | 5 | 1 | 2 | 2 | 0 | 1 | 7 | 7 | 89 | 204 | -0 | 64 | -0 | 61 |
| Net profit | 479 | 359 | 162 | 318 | 112 | 413 | -693 | 647 | 687 | 756 | -299 | 567 | -113 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.976 | 4.265 | 4.343 | 4.584 | 4.572 | 4.935 | 4.095 | 4.679 | 5.362 | 6.124 | 5.912 | 6.274 | 6.149 | 6.447 |
| Equity | 3.828 | 4.146 | 4.268 | 4.526 | 4.538 | 4.851 | 3.908 | 4.455 | 5.113 | 5.818 | 5.519 | 6.086 | 5.973 | 6.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 118 | 75 | 59 | 34 | 85 | 187 | 224 | 250 | 305 | 393 | 188 | 176 | 173 |
| Total debt | 148 | 118 | 75 | 59 | 34 | 85 | 187 | 224 | 250 | 305 | 393 | 188 | 176 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|