| Revenue | DKK 7,6M | -14% |
| EBITDA | DKK 503K | -64% |
| Net profit | DKK -232K | -197% |
| Total assets | DKK 14,9M | -6% |
| Equity | DKK 2,7M | -8% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.858 | 9.336 | 9.471 | 8.853 | 7.570 |
| Staff expenses | -8.245 | -8.143 | -7.801 | -7.456 | -7.067 |
| EBITDA | 613 | 1.193 | 1.670 | 1.397 | 503 |
| Depreciation & amort. | -249 | -309 | -270 | -251 | -197 |
| EBIT | 364 | 884 | 1.401 | 1.146 | 305 |
| Net financials | -720 | -933 | -793 | -839 | -618 |
| Profit before tax | -357 | -49 | 607 | 307 | -313 |
| Tax | -82 | 34 | 177 | 67 | -81 |
| Net profit | -274 | -84 | 430 | 240 | -232 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 18.679 | 17.099 | 17.693 | 15.926 | 14.947 |
| Equity | 2.765 | 2.681 | 3.112 | 2.951 | 2.720 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.764 | 14.418 | 14.581 | 12.974 | 12.228 |
| Total debt | 15.914 | 14.418 | 14.581 | 12.974 | 12.228 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CP Management | Management | 1999 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2009 | |
| Chairman | 2009 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Peter Fuhlendorff | Management | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Lone Winther Fuhlendorff | Chairman | 0 companies |
| Jørn Peter Fuhlendorff | Chairman | 0 companies |
| Per Lavrids Knudsen | Board of Directors | 0 companies |
| Kirsten Fuhlendorff | Chairman | 0 companies |