| Revenue | DKK 10K | -163% |
| EBITDA | DKK 10K | +163% |
| Net profit | DKK 28K | +551% |
| Total assets | DKK 307K | -3% |
| Equity | DKK 277K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 273 | 15 | -38 | 11 | 74 | 94 | 35 | 42 | 159 | 49 | -16 | 10 |
| Staff expenses | -276 | -324 | -61 | -0 | -0 | -0 | -0 | -40 | -70 | -79 | -10 | -0 | -0 |
| EBITDA | 102 | -52 | -46 | -38 | 11 | 74 | 94 | -5 | -28 | 81 | 39 | -16 | 10 |
| Depreciation & amort. | 23 | 7 | 1 | 14 | -0 | -16 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | -58 | -47 | -52 | 11 | 58 | 75 | -5 | -28 | 81 | 39 | -16 | 10 |
| Net financials | 40 | -14 | 2 | -3 | 14 | 10 | -13 | 27 | 5 | 17 | -52 | 21 | 21 |
| Profit before tax | 120 | -72 | -45 | -55 | 25 | 68 | 61 | 22 | -23 | 98 | -14 | 4 | 32 |
| Tax | 31 | 3 | -0 | -0 | -0 | -0 | -2 | 5 | -0 | 13 | -0 | -0 | 4 |
| Net profit | 89 | -75 | -45 | -55 | 25 | 68 | 63 | 17 | -23 | 85 | -14 | 4 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 472 | 391 | 323 | 289 | 358 | 432 | 452 | 435 | 503 | 418 | 315 | 307 |
| Equity | 481 | 406 | 361 | 305 | 258 | 326 | 390 | 407 | 383 | 468 | 375 | 299 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 67 | 30 | 17 | 31 | 31 | 42 | 46 | 51 | 35 | 44 | 16 | 30 |
| Total debt | 168 | 67 | 30 | 17 | 31 | 31 | 42 | 46 | 51 | 35 | 44 | 16 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |