| Revenue | DKK -77K | +18% |
| EBITDA | DKK -77K | -18% |
| Net profit | DKK -1,4M | -226% |
| Total assets | DKK 30,1M | -6% |
| Equity | DKK 13,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -76 | 0 | -89 | -65 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -49 | -39 | -44 | -70 | -38 | -36 | -76 | -67 | -89 | -65 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -49 | -39 | -44 | -70 | -38 | -36 | -76 | -67 | -89 | -65 | -77 |
| Net financials | 592 | 17.616 | 1.090 | 825 | 872 | 922 | -2.974 | 3.449 | 4.414 | 4.390 | -6.473 | 1.592 | -1.499 |
| Profit before tax | 580 | 17.604 | 1.041 | 786 | 828 | 853 | -3.012 | 3.413 | 4.337 | 4.323 | -6.562 | 1.527 | -1.576 |
| Tax | -0 | 1 | 3 | 701 | 182 | 195 | -0 | 98 | 955 | 951 | -1.463 | 423 | -183 |
| Net profit | 580 | 17.603 | 1.037 | 84 | 646 | 658 | -3.012 | 3.314 | 3.382 | 3.372 | -5.100 | 1.103 | -1.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.019 | 21.797 | 23.028 | 23.950 | 24.789 | 21.643 | 19.820 | 25.063 | 33.083 | 42.125 | 26.552 | 32.127 | 30.117 |
| Equity | -130 | 17.473 | 18.510 | 18.594 | 19.240 | 16.898 | 13.886 | 17.200 | 19.382 | 21.554 | 14.054 | 15.158 | 13.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.149 | 4.325 | 4.518 | 5.355 | 5.549 | 4.745 | 5.934 | 7.863 | 13.701 | 20.571 | 12.498 | 16.969 | 16.352 |
| Total debt | 4.149 | 4.325 | 4.518 | 5.355 | 5.549 | 4.745 | 5.934 | 7.863 | 13.701 | 20.571 | 12.498 | 16.969 | 16.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Monfeldt Hansen | Audit | 0 companies |