| Revenue | DKK -7K | -19% |
| EBITDA | DKK -7K | +19% |
| Net profit | DKK -6K | +28% |
| Total assets | DKK 262K | -38% |
| Equity | DKK 170K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.046 | 865 | 969 | -23 | 84 | 81 | 39 | -43 | -1 | -5 | -3 | -9 | -7 |
| Staff expenses | -515 | -494 | -467 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 437 | 301 | 438 | -23 | 84 | 81 | 39 | -43 | -1 | -5 | -3 | -9 | -7 |
| Depreciation & amort. | -22 | -26 | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 415 | 274 | 424 | -37 | 70 | 67 | 39 | -43 | -1 | -5 | -3 | -9 | -7 |
| Net financials | -60 | -59 | -55 | -52 | -49 | -51 | -27 | -30 | -4 | -7 | -4 | 0 | 1 |
| Profit before tax | 354 | 97 | 369 | -89 | 21 | 16 | 12 | -74 | -5 | -12 | -7 | -9 | -6 |
| Tax | 91 | 66 | 94 | -0 | 10 | 8 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 263 | 31 | 284 | -34 | 11 | 8 | 12 | -74 | -5 | -12 | -7 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.152 | 2.332 | 2.330 | 2.053 | 1.958 | 1.807 | 1.683 | 637 | 631 | 547 | 509 | 420 | 262 |
| Equity | 799 | 832 | 1.116 | 1.082 | 993 | 901 | 806 | 625 | 619 | 537 | 416 | 292 | 170 |
| Long-term debt | 862 | 959 | 903 | 872 | 840 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 541 | 309 | 98 | 125 | 97 | 877 | 12 | 12 | 10 | 94 | 127 | 92 |
| Total debt | 1.355 | 1.500 | 1.212 | 971 | 965 | 905 | 877 | 12 | 12 | 10 | 94 | 127 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|