| Revenue | DKK 1,9M | -83% |
| EBITDA | DKK 2,1M | -65% |
| Net profit | DKK 1,6M | -72% |
| Total assets | DKK 65M | -21% |
| Equity | DKK 21,6M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 | -145 | 758 | 10.956 | 1.887 |
| Staff expenses | -1.012 | -986 | -1.087 | -1.098 | -1.263 |
| EBITDA | -966 | -1.256 | -3.150 | 5.992 | 2.125 |
| Depreciation & amort. | -28 | -26 | -38 | -297 | -306 |
| EBIT | -994 | -1.282 | -3.188 | 5.695 | 1.819 |
| Net financials | 899 | 1.687 | 7.016 | -472 | -137 |
| Profit before tax | -95 | 405 | 3.828 | 5.223 | 1.682 |
| Tax | -410 | -512 | -1.054 | -636 | 36 |
| Net profit | 315 | 917 | 4.882 | 5.858 | 1.646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.157 | 74.243 | 86.899 | 81.830 | 64.956 |
| Equity | 8.256 | 9.173 | 14.055 | 19.913 | 21.559 |
| Long-term debt | 11.568 | 11.510 | 27.797 | 27.536 | 27.880 |
| Short-term debt | 49.334 | 53.559 | 45.047 | 34.381 | 15.516 |
| Total debt | 60.902 | 65.070 | 72.844 | 61.917 | 43.397 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
DM Management | Management | 2024 |
JA Founder | Founder | 1999 |
GA Chief Executive Officer | Chief Executive Officer | 2018 |
KA Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2001 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Michael Aabo Sørensen | Management | 0 companies |
| Johnnie Aabo Sørensen | Founder | 0 companies |
| Glennie Aabo Sørensen | Chief Executive Officer | 0 companies |
| Kurt Aabo Sørensen | Founder | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |