| Revenue | DKK 128K | -38% |
| EBITDA | DKK -339K | +11% |
| Net profit | DKK -816K | -129% |
| Total assets | DKK 18M | -8% |
| Equity | DKK 17,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -10 | -8 | -11 | -10 | -13 | -19 | -124 | -96 | -155 | -139 | 206 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -588 | -467 |
| EBITDA | -10 | -11 | -10 | -8 | -11 | -10 | -13 | -19 | -124 | -102 | -165 | -151 | -382 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -62 |
| EBIT | -10 | -11 | -10 | -8 | -11 | -10 | -13 | -19 | -124 | -102 | -165 | -151 | -444 | -401 |
| Net financials | -1.073 | 61 | 1.735 | 553 | 195 | 2.241 | -173 | 1.149 | 2.853 | 2.742 | -1.631 | 2.354 | 4.105 | -367 |
| Profit before tax | -1.083 | 50 | 1.725 | 545 | 184 | 2.231 | -187 | 1.130 | 2.729 | 2.646 | -1.786 | 2.216 | 3.662 | -768 |
| Tax | -19 | 55 | 260 | -126 | 33 | 308 | -28 | 40 | 102 | 670 | 7 | 240 | 816 | 35 |
| Net profit | -1.065 | -5 | 1.466 | 671 | 151 | 1.922 | -158 | 1.090 | 2.627 | 1.970 | -1.803 | 1.964 | 2.832 | -816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.350 | 9.166 | 9.739 | 10.028 | 11.481 | 12.079 | 11.102 | 11.839 | 14.594 | 16.275 | 14.302 | 16.435 | 19.697 | 18.024 |
| Equity | 7.088 | 7.083 | 8.549 | 9.220 | 9.183 | 11.105 | 10.845 | 11.829 | 14.348 | 16.208 | 14.292 | 16.142 | 18.856 | 17.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 680 | 76 |
| Short-term debt | 1.262 | 2.082 | 1.190 | 808 | 2.298 | 974 | 257 | 10 | 246 | 67 | 10 | 126 | 162 | 30 |
| Total debt | 1.262 | 2.082 | 1.190 | 808 | 2.298 | 974 | 257 | 10 | 246 | 67 | 10 | 294 | 841 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|