| Revenue | DKK -12K | +30% |
| EBITDA | DKK -12K | -30% |
| Net profit | DKK -23K | -123% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 3,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -5 | -12 | -6 | -6 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -5 | -12 | -6 | -6 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -5 | -12 | -6 | -6 | -7 | -7 | -8 | -8 | -9 | -10 | -9 | -12 |
| Net financials | 584 | 265 | 328 | 280 | 149 | 238 | -453 | 347 | 145 | 841 | -126 | 679 | 143 | -8 |
| Profit before tax | 576 | 261 | 323 | 268 | 142 | 232 | -460 | 340 | 137 | 833 | -134 | 669 | 134 | -19 |
| Tax | -0 | 53 | 80 | 64 | 32 | 51 | -0 | -0 | 6 | 183 | -28 | 149 | 31 | 4 |
| Net profit | 576 | 208 | 243 | 204 | 111 | 181 | -460 | 340 | 131 | 650 | -106 | 520 | 104 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.502 | 3.656 | 3.835 | 3.410 | 3.385 | 3.467 | 2.889 | 3.207 | 3.145 | 3.851 | 3.587 | 3.923 | 3.843 | 3.783 |
| Equity | 3.486 | 3.603 | 3.757 | 3.361 | 3.371 | 3.448 | 2.882 | 3.114 | 3.135 | 3.672 | 3.451 | 3.854 | 3.835 | 3.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 53 | 78 | 49 | 14 | 19 | 7 | 92 | 10 | 179 | 136 | 69 | 8 | 106 |
| Total debt | 16 | 53 | 78 | 49 | 14 | 19 | 7 | 92 | 10 | 179 | 136 | 69 | 8 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|