| Revenue | DKK 18K | -118% |
| EBITDA | DKK -42K | +73% |
| Net profit | DKK 134K | +44% |
| Total assets | DKK 5,9M | -62% |
| Equity | DKK 5,3M | -65% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 227 | 95 | -66 | 10.333 | 27 | 0 | -88 | -83 | -81 | -111 | -101 | -98 | 18 |
| Staff expenses | -120 | -120 | -0 | -0 | -42 | -60 | -61 | -61 | -60 | -60 | -68 | -60 | -60 | -60 |
| EBITDA | -30 | 34 | 37 | -113 | 10.254 | -63 | -85 | -187 | -159 | -153 | -189 | -161 | -158 | -42 |
| Depreciation & amort. | 252 | 252 | -252 | -242 | -3 | -22 | -36 | -31 | -31 | -31 | -31 | -31 | -31 | -7 |
| EBIT | -282 | -218 | -215 | -355 | 10.250 | -85 | -121 | -217 | -189 | -184 | -219 | -192 | -188 | -49 |
| Net financials | -28 | -71 | 3 | 15 | 46 | 190 | 268 | 271 | 272 | 284 | 286 | 294 | 325 | 212 |
| Profit before tax | -309 | -289 | -212 | -339 | 10.296 | 106 | 148 | 54 | 82 | 100 | 67 | 102 | 137 | 163 |
| Tax | -77 | -73 | -55 | -105 | -41 | 4 | 32 | 12 | 18 | 22 | 15 | 32 | 44 | 29 |
| Net profit | -232 | -216 | -158 | -235 | 10.337 | 102 | 115 | 42 | 64 | 78 | 52 | 70 | 93 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.333 | 10.995 | 10.415 | 10.115 | 18.847 | 17.284 | 15.545 | 15.791 | 16.569 | 16.709 | 17.070 | 17.260 | 15.626 | 5.920 |
| Equity | 4.816 | 4.600 | 4.442 | 4.207 | 14.545 | 14.647 | 14.762 | 14.804 | 14.868 | 14.946 | 14.997 | 15.067 | 15.160 | 5.294 |
| Long-term debt | 1.228 | 1.007 | 779 | 533 | 66 | 57 | 50 | 893 | 1.108 | 1.125 | 1.391 | 1.425 | 6 | 6 |
| Short-term debt | 5.193 | 5.339 | 5.194 | 5.374 | 4.237 | 2.581 | 734 | 94 | 594 | 638 | 682 | 767 | 460 | 620 |
| Total debt | 6.421 | 6.346 | 5.973 | 5.907 | 4.303 | 2.638 | 784 | 987 | 1.702 | 1.764 | 2.072 | 2.193 | 466 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
P | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skeldal ApS | Company | 100.0% | 100.0% | 2025 |
NBS HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
LARS SKELDAL HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Kirsten Elisabeth Sørensen | Board of Directors | 0 companies |
| Lars Rustrup Skeldal Sørensen | Board of Directors | 0 companies |
| Niels Bo Rustrup Skeldal Sørensen | Board of Directors | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |