| Revenue | DKK 882K | -35% |
| EBITDA | DKK 281K | -63% |
| Net profit | DKK 172K | -71% |
| Total assets | DKK 5,1M | -30% |
| Equity | DKK 1,9M | -15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 156 | 924 | 2.789 | 1.363 | 882 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -272 | 424 | 2.090 | 764 | 281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | 424 | 2.090 | 764 | 281 |
| Net financials | -167 | -117 | -130 | -15 | -61 |
| Profit before tax | -438 | 307 | 1.961 | 748 | 220 |
| Tax | -0 | -0 | 348 | 165 | 48 |
| Net profit | -438 | 307 | 1.613 | 584 | 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.178 | 4.449 | 5.364 | 7.234 | 5.082 |
| Equity | 203 | 510 | 2.123 | 2.207 | 1.878 |
| Long-term debt | 1.297 | 1.223 | 1.148 | 1.073 | 995 |
| Short-term debt | 2.678 | 2.716 | 1.745 | 3.784 | 2.029 |
| Total debt | 3.975 | 3.939 | 2.893 | 4.857 | 3.024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BV Founder | Founder | 1999 |
BB Management | Management | 2016 |
| Former (2) | ||
VO Management | Management | 1999 – 2016 |
OB Audit | Audit | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Vilsted Larsen | Founder | 0 companies |
| Villy Orla Berg Larsen | Management | 0 companies |
| Benny Berg Larsen | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |
| Henrik Lund | Board of Directors | 0 companies |
| Lisbeth Larsen | Board of Directors | 0 companies |