| Revenue | DKK 2,3M | +0% |
| EBITDA | DKK -34K | -168% |
| Net profit | DKK -27K | -175% |
| Total assets | DKK 728K | -10% |
| Equity | DKK 345K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.080 | 2.590 | 3.105 | 2.541 | 2.101 | 1.947 | 2.064 | 2.051 | 1.739 | 2.466 | 2.456 | 2.259 | 2.260 |
| Staff expenses | -3.622 | -2.858 | -2.502 | -2.363 | -2.259 | -1.890 | -2.013 | -1.975 | -1.883 | -1.992 | -2.110 | -2.210 | -2.294 |
| EBITDA | 458 | -268 | 603 | 178 | -158 | 57 | 51 | 76 | -144 | 474 | 346 | 50 | -34 |
| Depreciation & amort. | -21 | -23 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 438 | -291 | 586 | 178 | -158 | 57 | 51 | 76 | -144 | 474 | 346 | 50 | -34 |
| Net financials | -3 | -4 | -3 | -3 | 0 | -6 | -1 | -2 | -8 | -8 | -8 | -1 | 0 |
| Profit before tax | 435 | -296 | 583 | 176 | -158 | 51 | 50 | 74 | -152 | 466 | 338 | 48 | -34 |
| Tax | 112 | -0 | 73 | 44 | -34 | 11 | 12 | 15 | -34 | 84 | 33 | 13 | -7 |
| Net profit | 323 | -296 | 510 | 132 | -124 | 40 | 38 | 59 | -119 | 382 | 305 | 35 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 738 | 1.502 | 910 | 767 | 724 | 744 | 801 | 857 | 1.222 | 1.038 | 804 | 728 |
| Equity | 669 | 74 | 134 | 125 | 2 | 42 | 79 | 138 | 19 | 401 | 456 | 372 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.265 | 664 | 1.368 | 784 | 765 | 682 | 665 | 663 | 838 | 820 | 581 | 433 | 383 |
| Total debt | 1.265 | 664 | 1.368 | 784 | 765 | 682 | 665 | 663 | 838 | 820 | 581 | 433 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STURE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sture Brøgger Andersen | Founder | 0 companies |