| Revenue | DKK 1,9M | +29% |
| EBITDA | DKK 1,9M | +29% |
| Net profit | DKK 777K | +84% |
| Total assets | DKK 20,4M | -3% |
| Equity | DKK 10,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.787 | — | — | 1.636 | 1.291 | 1.701 | 1.445 | 1.862 | 1.041 | 1.173 | 1.639 | 1.513 | 1.945 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -592 | 0 | 0 | 618 | 1.291 | 1.701 | 1.445 | 1.862 | 1.041 | 1.173 | 1.639 | 1.513 | 1.945 |
| Depreciation & amort. | -322 | -0 | -0 | -326 | -440 | -440 | -472 | -518 | -514 | -514 | -514 | -483 | -483 |
| EBIT | -914 | 0 | 0 | 292 | 850 | 1.260 | 974 | 1.344 | 527 | 659 | 1.124 | 1.030 | 1.462 |
| Net financials | -312 | 0 | 0 | -164 | -152 | -145 | -262 | -270 | -255 | -242 | -316 | -354 | -326 |
| Profit before tax | -603 | 0 | 0 | 128 | 699 | 1.115 | 712 | 1.074 | 272 | 417 | 809 | 676 | 1.136 |
| Tax | -232 | -0 | -0 | 22 | 250 | 348 | 256 | 351 | 168 | 203 | 294 | 253 | 359 |
| Net profit | -370 | 0 | 0 | 106 | 449 | 768 | 457 | 723 | 104 | 214 | 514 | 423 | 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.417 | 0 | 0 | 14.477 | 21.805 | 21.408 | 23.026 | 22.796 | 22.266 | 21.694 | 21.374 | 21.007 | 20.397 |
| Equity | 5.511 | 0 | 0 | 6.291 | 6.740 | 7.508 | 7.964 | 8.687 | 8.791 | 9.005 | 9.519 | 9.942 | 10.719 |
| Long-term debt | -3.529 | 0 | 0 | 1.029 | 7.867 | 7.003 | 6.132 | 5.254 | 4.370 | 3.478 | 2.580 | 1.674 | 761 |
| Short-term debt | -5.299 | 0 | 0 | 5.925 | 5.822 | 5.378 | 7.265 | 7.027 | 7.124 | 7.082 | 6.998 | 6.968 | 6.346 |
| Total debt | -8.827 | 0 | 0 | 6.954 | 13.690 | 12.381 | 13.397 | 12.281 | 11.493 | 10.560 | 9.578 | 8.642 | 7.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD | Audit | 2003 | — | — |
JK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JKO HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Dahl Krigslund | Audit | 0 companies |
| Jes Korvig Olesen | Management | 0 companies |