| Revenue | DKK 5,2M | -5% |
| EBITDA | DKK -23K | -380% |
| Net profit | DKK -111K | -75% |
| Total assets | DKK 10,9M | -3% |
| Equity | DKK 9M | -1% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.628 | — | — | 5.557 | 5.718 | 6.250 | 5.118 | 5.130 | 5.797 | 6.181 | 5.288 | 5.418 | 5.152 |
| Staff expenses | -6.265 | -0 | -0 | -5.771 | -5.415 | -5.194 | -4.992 | -4.730 | -4.449 | -4.413 | -4.519 | -5.410 | -5.176 |
| EBITDA | 448 | 0 | 0 | -214 | 303 | 1.056 | 125 | 400 | 1.348 | 1.768 | 769 | 8 | -23 |
| Depreciation & amort. | -406 | -0 | -0 | -279 | -189 | -185 | -198 | -167 | -187 | -143 | -106 | -141 | -141 |
| EBIT | 42 | 0 | 0 | -493 | 114 | 871 | -73 | 233 | 1.161 | 1.625 | 663 | -133 | -165 |
| Net financials | -41 | 0 | 0 | 6 | 2 | 0 | 35 | 52 | 36 | 31 | 55 | 52 | 13 |
| Profit before tax | 1 | 0 | 0 | -487 | 116 | 871 | -37 | 286 | 1.198 | 1.656 | 718 | -81 | -151 |
| Tax | -6 | -0 | -0 | -194 | -3 | 234 | -12 | 65 | 270 | 375 | 157 | -18 | -40 |
| Net profit | 8 | 0 | 0 | -294 | 119 | 636 | -25 | 221 | 927 | 1.281 | 560 | -63 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.014 | 0 | 0 | 9.241 | 9.858 | 10.482 | 9.522 | 9.792 | 11.799 | 11.613 | 12.200 | 11.311 | 10.939 |
| Equity | 6.903 | 0 | 0 | 6.798 | 6.912 | 7.550 | 7.319 | 7.543 | 8.361 | 9.446 | 9.611 | 9.089 | 8.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.085 | 0 | 0 | 2.418 | 2.927 | 2.860 | 2.132 | 2.181 | 3.383 | 2.131 | 2.559 | 2.192 | 1.931 |
| Total debt | -2.085 | 0 | 0 | 2.418 | 2.927 | 2.860 | 2.132 | 2.181 | 3.383 | 2.131 | 2.559 | 2.192 | 1.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD | Audit | 2003 | — | — |
JK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JKO HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Dahl Krigslund | Audit | 0 companies |
| Jes Korvig Olesen | Management | 0 companies |
| Aase Olesen | Board of Directors | 0 companies |
| Karina Lykke Olesen | Board of Directors | 0 companies |
| Lars Lykke Olesen | Board of Directors | 0 companies |
| Lene Lykke Olesen | Board of Directors | 0 companies |