| Revenue | DKK 4,2M | +3% |
| EBITDA | DKK 3,9M | +4% |
| Net profit | DKK 2,8M | +4% |
| Total assets | DKK 23,9M | +9% |
| Equity | DKK 9,7M | +2% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.933 | 2.734 | 1.613 | 4.056 | 4.175 |
| Staff expenses | -2.809 | -2.926 | -0 | -3.386 | -3.930 |
| EBITDA | 3.382 | 3.017 | 1.394 | 3.766 | 3.900 |
| Depreciation & amort. | -684 | -620 | -0 | -0 | -0 |
| EBIT | 2.698 | 2.397 | 1.394 | 3.766 | 3.900 |
| Net financials | -34 | -141 | -325 | -361 | -355 |
| Profit before tax | 2.664 | 2.256 | 1.069 | 3.405 | 3.545 |
| Tax | 586 | 485 | 231 | 743 | 773 |
| Net profit | 2.078 | 1.771 | 838 | 2.662 | 2.772 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.217 | 17.839 | 17.300 | 21.901 | 23.932 |
| Equity | 8.021 | 8.292 | 7.630 | 9.491 | 9.663 |
| Long-term debt | 747 | 6.744 | 6.580 | 7.394 | 8.081 |
| Short-term debt | 3.028 | 2.260 | 2.543 | 4.486 | 5.649 |
| Total debt | 3.775 | 9.004 | 9.123 | 11.880 | 13.730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Management | Management | 1999 |
VH Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2020 | |
| Chairman | 2007 | |
| Former (3) | ||
| Chairman | 1999 – 2007 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Stefan Hansen | Management | 0 companies |
| Vagn Højager Hansen | Founder | 0 companies |
| Henning Jensen | Chairman | 0 companies |
| Svend Anker Fogh | Board of Directors | 0 companies |
| Frank Damgaard Lindholm | Board of Directors | 0 companies |
| Torben Børsting | Board of Directors | 0 companies |
| Winni Hansen | Board of Directors | 0 companies |
| Carsten Bech Jespersen | Chairman | 0 companies |