| Revenue | DKK 965K | +1% |
| EBITDA | DKK 83K | +50% |
| Net profit | DKK 76K | +46% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 849K | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.434 | 1.731 | 1.629 | 1.654 | 1.379 | 1.324 | 1.064 | 1.358 | 863 | 808 | 812 | 532 | 954 | 965 |
| Staff expenses | -1.596 | -1.553 | -1.398 | -1.238 | -1.229 | -1.204 | -1.199 | -1.175 | -1.001 | -787 | -748 | -786 | -893 | -881 |
| EBITDA | -162 | 178 | 231 | 417 | 150 | 120 | -135 | 183 | -138 | 21 | 64 | -254 | 55 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | 178 | 231 | 417 | 150 | 120 | -135 | 183 | -138 | 21 | 64 | -254 | 55 | 83 |
| Net financials | -5 | -12 | -4 | -0 | -2 | -1 | -20 | -0 | 283 | -5 | -6 | -3 | -3 | -7 |
| Profit before tax | -167 | 166 | 227 | 417 | 148 | 118 | -155 | 183 | 145 | 16 | 58 | -257 | 52 | 76 |
| Tax | -2 | 0 | 52 | 96 | 33 | 26 | -30 | 40 | 32 | 4 | 13 | -26 | -0 | -0 |
| Net profit | -165 | 166 | 175 | 321 | 115 | 92 | -125 | 142 | 113 | 12 | 45 | -231 | 52 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.584 | 1.478 | 1.705 | 1.729 | 1.641 | 1.633 | 1.256 | 1.556 | 1.740 | 1.418 | 1.368 | 1.249 | 1.298 | 1.286 |
| Equity | 736 | 602 | 711 | 857 | 972 | 1.064 | 639 | 781 | 894 | 906 | 951 | 720 | 773 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 15 | 41 | 42 | 0 |
| Short-term debt | 848 | 876 | 993 | 872 | 669 | 570 | 617 | 744 | 815 | 481 | 401 | 488 | 483 | 437 |
| Total debt | 848 | 876 | 993 | 872 | 669 | 570 | 617 | 775 | 846 | 512 | 416 | 528 | 525 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Founder | Founder | 1999 | — | — |
SF Audit | Audit | 1999 | — | — |
EB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EIVIN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Fischer | Founder | 0 companies |
| Steen Fugmann | Audit | 0 companies |
| Eivin Brorson Andersen | Management | 0 companies |