| Revenue | DKK -78K | -87% |
| EBITDA | DKK -78K | +87% |
| Net profit | DKK -152K | +78% |
| Total assets | DKK 707K | -17% |
| Equity | DKK -712K | -27% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -283 | 1.647 | -791 | -583 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | 1.647 | -791 | -583 | -78 |
| Depreciation & amort. | -3 | -31 | -31 | -31 | -31 |
| EBIT | -286 | 1.616 | -823 | -614 | -109 |
| Net financials | -47 | -38 | -36 | -89 | -89 |
| Profit before tax | -333 | 1.578 | -858 | -703 | -198 |
| Tax | -107 | 753 | -0 | -3 | -46 |
| Net profit | -225 | 825 | -858 | -700 | -152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.292 | 2.249 | 1.023 | 853 | 707 |
| Equity | 173 | 998 | 140 | -560 | -712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.118 | 1.251 | 884 | 1.413 | 1.419 |
| Total debt | 1.118 | 1.251 | 884 | 1.413 | 1.419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2016 |
OT Management | Management | 1999 |
| Former (1) | ||
BS | Audit | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Sofie Tietze | Management | 0 companies |
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |
| Ole Tietze | Management | 0 companies |