| Revenue | DKK 23,8M | +7% |
| EBITDA | DKK 5M | -23% |
| Net profit | DKK 780K | -72% |
| Total assets | DKK 69,4M | -3% |
| Equity | DKK 29M | +3% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.528 | 21.576 | 22.490 | 22.244 | 23.822 |
| Staff expenses | -15.856 | -15.492 | -14.950 | -15.717 | -18.777 |
| EBITDA | 9.672 | 6.049 | 7.540 | 6.527 | 5.044 |
| Depreciation & amort. | -961 | -1.286 | -1.430 | -1.639 | -2.803 |
| EBIT | 8.710 | 4.763 | 6.110 | 4.888 | 2.241 |
| Net financials | 138 | -794 | -1.416 | -1.347 | -1.285 |
| Profit before tax | 8.848 | 3.969 | 4.694 | 3.541 | 957 |
| Tax | 1.952 | 889 | 1.040 | 794 | 177 |
| Net profit | 6.896 | 3.080 | 3.654 | 2.747 | 780 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.592 | 73.575 | 67.964 | 71.246 | 69.368 |
| Equity | 31.720 | 23.800 | 27.454 | 28.201 | 28.982 |
| Long-term debt | 2.156 | 1.721 | 1.396 | 1.622 | 10.609 |
| Short-term debt | 43.658 | 46.877 | 37.782 | 39.443 | 28.714 |
| Total debt | 45.814 | 48.599 | 39.178 | 41.065 | 39.323 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TV Chief Executive Officer | Chief Executive Officer | 2007 |
SK Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Board of Directors | 2011 – 2025 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Vinding Møller | Chief Executive Officer | 0 companies |
| Steen Kjølby | Founder | 0 companies |
| Shlomo Shaked | Board of Directors | 0 companies |
| Reuven Alon | Chairman | 0 companies |
| Ilanit Ravivo (Hingali) | Board of Directors | 0 companies |
| Oded Shavitt | Chairman | 0 companies |
| Poul Damgaard Poulsen | Board of Directors | 0 companies |
| Jesper Vestergård Hansen | Board of Directors | 0 companies |
| Walter Venancio Plischuk | Board of Directors | 0 companies |
| Moshe Dayan | Board of Directors | 0 companies |
| Leif Bork Petersen | Board of Directors | 0 companies |
| Paul Lupu | Board of Directors | 0 companies |
| Itzhak Dayan | Board of Directors | 0 companies |