| Revenue | DKK 19,7M | +30% |
| EBITDA | DKK 1,7M | +174% |
| Net profit | DKK 138K | +105% |
| Total assets | DKK 16,2M | -12% |
| Equity | DKK 4,6M | +3% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.039 | 17.911 | 26.488 | 15.166 | 19.712 |
| Staff expenses | -17.387 | -17.439 | -21.760 | -17.530 | -17.967 |
| EBITDA | 2.647 | 471 | 4.390 | -2.360 | 1.744 |
| Depreciation & amort. | -1.278 | -1.242 | -663 | -653 | -662 |
| EBIT | 1.368 | -771 | 3.727 | -3.013 | 1.082 |
| Net financials | -43 | -176 | -332 | -525 | -873 |
| Profit before tax | 1.325 | -947 | 3.394 | -3.538 | 209 |
| Tax | 296 | -208 | 777 | -643 | 71 |
| Net profit | 1.029 | -739 | 2.617 | -2.895 | 138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.607 | 25.685 | 26.094 | 18.399 | 16.229 |
| Equity | 7.598 | 5.859 | 7.313 | 4.418 | 4.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.143 | 19.169 | 18.302 | 13.378 | 11.672 |
| Total debt | 13.143 | 19.169 | 18.302 | 13.378 | 11.672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2015 | |
| Former (8) | ||
| Chairman | 2009 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 1999 – 2009 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grynnerup | Management | 0 companies |
| Lejf Grynnerup | Chairman | 0 companies |
| Jørn Holst | Board of Directors | 0 companies |
| Bo Prangsgaard | Board of Directors | 0 companies |
| Emil Poulsen | Board of Directors | 0 companies |
| Ellen Margrethe Grynnerup | Chairman | 0 companies |
| Bent Svenningsen | Board of Directors | 0 companies |
| Jens-Jacob Andreasen | Board of Directors | 0 companies |
| Helge Johannes Jensen | Board of Directors | 0 companies |
| Peter Kristian Gandrup Hall | Board of Directors | 0 companies |
| Johnny Grynnerup | Board of Directors | 0 companies |