| Revenue | DKK 754K | -4% |
| EBITDA | DKK 268K | +121% |
| Net profit | DKK 172K | +202% |
| Total assets | DKK 491K | +34% |
| Equity | DKK 376K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.256 | 1.544 | 1.200 | 1.253 | 1.431 | 1.379 | 1.609 | 1.816 | 1.741 | 1.038 | 836 | 790 | 754 |
| Staff expenses | -1.083 | -1.119 | -1.078 | -959 | -959 | -1.284 | -1.675 | -1.401 | -996 | -776 | -629 | -669 | -474 |
| EBITDA | -74 | 168 | -104 | 295 | 334 | 95 | -66 | 415 | 745 | 262 | 207 | 121 | 268 |
| Depreciation & amort. | -0 | -0 | -0 | -182 | -163 | -156 | -158 | -153 | -134 | -87 | -47 | -47 | -47 |
| EBIT | -74 | 168 | -104 | 113 | 171 | -61 | -224 | 262 | 611 | 175 | 160 | 74 | 220 |
| Net financials | -76 | -58 | -35 | -35 | -31 | -2 | -2 | -26 | -11 | 9 | 2 | 1 | 1 |
| Profit before tax | -150 | 110 | -140 | 78 | 141 | -63 | -226 | 235 | 601 | 184 | 162 | 74 | 221 |
| Tax | -37 | 38 | -30 | 19 | 32 | -13 | -49 | 52 | 123 | 32 | 46 | 17 | 49 |
| Net profit | -113 | 72 | -109 | 59 | 109 | -50 | -177 | 183 | 478 | 152 | 116 | 57 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.082 | 1.049 | 1.139 | 1.135 | 1.118 | 1.006 | 949 | 1.023 | 600 | 390 | 365 | 491 |
| Equity | — | 202 | 92 | 152 | 260 | 210 | 33 | 216 | 694 | 346 | 271 | 253 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.248 | 1.018 | 956 | 987 | 874 | 908 | 972 | 689 | 265 | 254 | 119 | 112 | 115 |
| Total debt | 1.248 | 1.018 | 956 | 987 | 874 | 908 | 972 | 714 | 300 | 254 | 119 | 112 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIGGA HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Frigga Dall | Management | 0 companies |